EX-12: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED AND PREFERENCE STOCK DIVIDENDS
Published on
Exhibit 12
PITNEY BOWES INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (1)
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (1)
| Three Months | ||||||||||||||||||||||||
| Ended | ||||||||||||||||||||||||
| Years ended December 31, | March 31, | |||||||||||||||||||||||
| (Dollars in thousands) | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | ||||||||||||||||||
Income from continuing operations
before income taxes and minority
interest (preferred stock dividends of
subsidiaries) |
$ | 593,657 | $ | 608,390 | $ | 811,668 | $ | 914,490 | $ | 660,711 | $ | 203,280 | ||||||||||||
Add: |
||||||||||||||||||||||||
Interest expense |
166,856 | 161,650 | 193,174 | 228,418 | 250,540 | 61,767 | ||||||||||||||||||
Portion of rents representative of
the interest factor |
45,978 | 51,445 | 52,823 | 46,255 | 48,969 | 11,045 | ||||||||||||||||||
Amortization of capitalized
interest |
1,473 | 1,473 | 986 | 1,345 | 1,717 | 429 | ||||||||||||||||||
Income as adjusted |
$ | 807,964 | $ | 822,958 | $ | 1,058,651 | $ | 1,190,508 | $ | 961,937 | $ | 276,521 | ||||||||||||
Fixed charges: |
||||||||||||||||||||||||
Interest expense |
$ | 166,856 | $ | 161,650 | $ | 193,174 | $ | 228,418 | $ | 250,540 | $ | 61,767 | ||||||||||||
Portions of rents representative of the
interest factor |
45,978 | 51,445 | 52,823 | 46,255 | 48,969 | 11,045 | ||||||||||||||||||
Minority interest (preferred stock
dividends of subsidiaries), excluding
taxes |
5,701 | 8,338 | 16,512 | 21,819 | 33,412 | 7,635 | ||||||||||||||||||
Total fixed charges |
$ | 218,535 | $ | 221,433 | $ | 262,509 | $ | 296,492 | $ | 332,921 | $ | 80,447 | ||||||||||||
Ratio of earnings to fixed charges |
3.70 | 3.72 | 4.03 | 4.02 | 2.89 | 3.44 | ||||||||||||||||||
Ratio of earnings to fixed charges
(exclusive of minority interest) |
3.80 | 3.86 | 4.30 | 4.33 | 3.21 | 3.80 | ||||||||||||||||||
| (1) | The computation of the ratio of earnings to fixed charges has been computed by dividing income from continuing operations before income taxes as adjusted by fixed charges. Included in fixed charges is one-third of rental expense as the representative portion of interest. |